EinleitungEli Lilly is a US innovative drugmaker whose incretins Mounjaro and Zepbound generated 66% of Q3 2026 revenue. Q3 2026 revenue rose 39% to USD 24,397M on 53% volume growth while realized price fell 15%, and 2026 revenue guidance has been raised to USD 91–92B; at USD 1,417.54 the price needs ≈ 18%/yr EPS compounding against falling prices. Rating Watch: the price sits above the USD 970–1,312 hold zone with no margin of safety, and the ideal buy zone is USD 492–547.
Die Preise im Artikel entsprechen dem Stand bei Veröffentlichung; den Live-Preis zeigt das Bewertungsband oben.
Meta
- Ticker: LLY.US
- Company: Eli Lilly and Company
- Price & market cap: USD 1,417.54 (close as of 2026-10-30); market cap ≈ USD 1,266B as of 2026-10-30 (893.4M Q3 2026 diluted shares × close) StockAnalysis LLY history, 2026-10-30; Lilly Q3 2026 10-Q, 2026-10-29
- Currency: USD
- Report date: 2026-11-01
- Industry: Pharmaceuticals
- One-line positioning: US innovative drugmaker whose incretins Mounjaro and Zepbound generated 66% of Q3 2026 revenue; sells patented medicines via wholesalers, payers, government programs and direct-to-patient channels.
Bottom line
We rate Eli Lilly Watch: a wonderful business at the wrong price. It is a 43% ROIC incretin leader, but USD 1,417.54 needs ≈ 18%/yr EPS compounding against falling prices, and there is no margin of safety. The price sits above the USD 970–1,312 hold zone and below the USD 1,649 bull value: fully priced, not yet clearly overvalued. We would wait; new money starts to make sense below ≈ USD 970, and Buffett-grade value is below USD 547.
Why it could work
- The incretin lead extends a generation: retatrutide delivered 28.3% mean weight loss at 80 weeks (12 mg) in TRIUMPH-1 and beat Ozempic 2 mg head-to-head with more than double the weight loss; BLA planned Q1 2027.
- The economics are exceptional: 42.7% ROIC, 51.3% operating margin and TTM OCF of USD 30.6B, with Mounjaro + Zepbound at USD 16,075M in Q3 2026.
- Volume and new channels are winning: Q3 volume rose 53%, 7 in 10 new Medicare Bridge patients start a Lilly drug, and 2026 revenue guidance was raised from USD 80–83B to 91–92B.
What the market is pricing
Q3 2026 revenue was USD 24,397M, +39%, against ≈ USD 22.5B consensus, but growth is volume against falling price: volume +53%, realized price −15% (US −7%, outside US −29%). We read the price as extrapolating three guidance raises into high-teens compounding: at an 8% discount rate and a 22x 2031 exit multiple, the price needs 2031 EPS ≈ USD 95, ≈ 18%/yr growth from our assumed clean 2026 EPS of ≈ USD 42 (guidance midpoint USD 35.50 plus ≈ USD 8.25/share of YTD acquired IPR&D, less ≈ USD 1.80/share of one-time revenue). We think that expectation is too high for a long-term owner: it treats price deflation and Novo's ≈ 50% US Wegovy list-price cut from 2027-01-01 as volume-offset. US realized price in the Q4 2026 and Q1 2027 8-Ks will reveal it; also watch the Investment Community Meeting on 2026-12-07 and 2027 guidance with Q4 results (estimated 2027-02-04).
Valuation
| Bear | Base | Bull | |
|---|---|---|---|
| Key assumptions (2028 revenue / performance margin; exit multiple) | USD 100B / 47%; 18–20x | USD 115B (consensus) / 50%; 27x | USD 140B / 53%; 30x |
| 2028E EPS | USD 40.6 | USD 50.2 | USD 65.3 |
| Value per share today | USD 615–684 | USD 1,141 | USD 1,649 |
| Value today vs price 1,417.54 | −57% to −52% | −20% | +16% |
Margin of safety: none. The price is 2.07x the conservative value (1,417.54 vs 684). We assume a 9% cost of equity; cutting base 2028E EPS (the most fragile assumption, driven by net price) to 70%, i.e. USD 35.1, gives USD 798, 44% below price.
【Investment rating】Watch 【Ideal Buy Price】492–547 USD 【Valuation Range】
- current: 1417.54 (close as of 2026-10-30)
- bear (conservative · ideal buy zone): [492, 547]
- base (fair · acceptable hold zone): [970, 1312]
- bull (optimistic · above the clearly-overvalued line): [1649, 1814]
What could go wrong
- Net-price deflation outruns volume: in the pre-mortem, Novo's 2027 list cut pulls commercial prices toward the USD 245 government level, US price falls 15%/yr and the multiple derates to 18x, giving ≈ USD 700 in 2028 (undiscounted), −51%. Signal: US realized price worse than −15% YoY.
- Displacement in orals: Foundayo made USD 184M in Q3, missing USD 234M consensus, at ≈ 4 in 10 oral obesity starts. Signal: share below 3 in 10, or quarterly revenue below USD 500M by Q4 2027.
- Payer retrenchment: Medicaid obesity coverage fell to 13 states from 16, and Lilly expects the Medicare Bridge to shift to carriers for 2028. Signal: Bridge not extended or fewer than 10 Medicaid states.
What would change our mind
- US realized price worse than −15% YoY in any quarter.
- Two consecutive QoQ declines in Mounjaro + Zepbound revenue.
- Price at or below USD 970 (enter hold zone) or USD 547 (ideal buy).
Other tickers mentioned
NVO.US — main incretin competitor (Wegovy pill, CagriSema, 2027 list cuts, false-advertising suit)
This report is based on public information and does not constitute investment advice. Markets carry risk; invest with caution.
Vollständige Analyse
Zum Lesen der vollständigen Analyse anmelden
Registriere dich kostenlos, um den vollständigen Text, die Baillie-Wachstumsscorecard und die Volltextsuche freizuschalten.
Anmelden / Kostenlos registrieren